WDP 10

Analyst coverage and consensus

Sell-side research by our brokers.

WDP consensus January 2024

2024 High Low # 2025 High Low # 2026 High Low #

Rental income, net of rental-related expenses (in million euros)

380.8

400.8 364.7

11

417.2

437.8 395.0 11

454.1

475.1 425.6 9

Operating result (before result on the portfolio) (in million euros)

369.4

392.2 300.0 11

405.1

451.7 322.2 11

436.0

500.3 359.9 9

EPRA Earnings (in million euros)

315.1

331.6 289.5 11

338.7

369.0 303.0 11

359.2

399.1 317.6 9

IFRS Earnings (in million euros)

401.6

601.0 243.7 11

528.5

660.2 413.2 11

576.1

794.1 375.4 9

EPRA EPS (in euros)

1.44

1.49 1.40 12

1.53

1.58 1.46 12

1.61

1.67 1.53 9

Dividend per share (in euros)

1.15

1.18 1.12 12

1.22

1.27 1.17 12

1.29

1.34 1.23 9

EPRA NTA per share (in euros)

21.07

23.21 19.98 12

22.48

25.85 20.99 12

24.19

29.02 22.03 9

Loan-to-value (in %)

36.7%

41.6%

33.1%

12

36.1%

41.7%

30.9%

12

35.8%

42.1%

28.7%

9

#: Number of analyst estimates

High: the highest data point out of all estimates

Low: the lowest data point out of all estimates

The consensus is calculated as the average of analyst estimates which are submitted by sell-side analysts covering WDP. Data has been aggregated using a standard template. Any opinions, estimates or forecasts regarding WDP’s performance made by these analysts, and therefore also the consensus figures are theirs alone and do not represent opinions or forecasts of WDP or its Management. By making this consensus information of its results available on a semi annual basis, WDP does not mean or otherwise imply to endorse such information.

WDP analysts

The WDP share is being covered by analysts, giving their recommendations regarding the share. 

NAME COMPANY

Inna Maslova

Degroof Petercam

Rob Jones

Exane BNP Paribas

Wim Lewi

KBC Securities

Pieter Runneboom

Kempen & Co.

Francesca Ferragina

ING

Steven Boumans

ABN AMRO — ODDO

Frédéric Renard

Kepler Cheuvreux

Sebastian Isola

Morgan Stanley

Markus Kulessa

Bank of America

Charles Boissier

UBS

Christopher Tong

UBS

Paul May, CFA

Barclays

Kanad Mitra

Barclays

Neil Green, CFA

JP Morgan

Rob Virdee

Green Street Advisors

A. Simmons

Green Street Advisors

Marios Pastou

Société Générale

Pierre-Emmanuel Clouard, CFA

Jefferies

Kai Klose

Berenberg

Gert De Mesure

Vlaamse Federatie van Beleggersclubs en Beleggers VZW